{"text_format":"2","workbook":"xlsx","n_sheets":9,"sheets":["Table 1","Table 2","Table 3","Table 4","Table 5","Table 6","Table 7","Table 8","Table 9"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Table 1","index":0,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,1],[0,2,0,4],[1,0,1,4],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,0,7,3],[8,0,8,4]]}
["Obra                                              Bancos\nEspaço Multieventos 4ªSR",null,"B.D.I.            Encargos Sociais:\n0,00%             Não Desonerado"]
["Planilha Orçamentária Resumida"]
["Item","Descrição",null,"Total"]
[1,"SERVIÇOS PRELIMINARES",null,0.00]
[2,"ESPAÇO MULTIEVENTOS",null,0.00]
[3,"INSTALAÇÃO DA ILUMINAÇÃO DO ESPAÇO MULTIEVENTOS",null,0.00]
[4,"DIVERSOS (COBERTURA METÁLICA E OUTROS)",null,0.00]
["Total                                                  0,00"]
["Avenida Governador Paulo Barreto de Menezes Av. Beira Mar - Jardins - Aracaju / SE\n/"]

{"sheet":"Table 2","index":1,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,3],[0,4,0,8],[0,9,0,11],[1,0,1,11],[2,3,2,4],[2,8,2,9],[3,3,3,4],[3,8,3,9],[4,3,4,4],[4,8,4,9],[5,3,5,4],[5,8,5,9],[6,3,6,4],[6,8,6,9],[7,3,7,4],[7,8,7,9],[8,3,8,4],[8,8,8,9],[9,3,9,4],[9,8,9,9],[10,3,10,4],[10,8,10,9],[11,3,11,4],[11,8,11,9],[12,3,12,4],[12,8,12,9],[13,3,13,4],[13,8,13,9],[14,3,14,4],[14,8,14,9],[15,3,15,4],[15,8,15,9],[16,3,16,4],[16,8,16,9]]}
["Obra:\nEspaço Multieventos 4ªSR",null,null,null,"Bancos                               B.D.I.\n0,00%",{"$nulls":4},"Encargos Sociais Não\nDesonerado"]
["Orçamento Sintético"]
["Item","Código","Banco","Descrição",null,"Und","Quant.","Valor Unit","Valor Unit\ncom BDI",null,"Total"]
["1",null,null,"SERVIÇOS PRELIMINARES",{"$nulls":6},0.00]
["1.1",3,"Próprio","Mobilização de equipamentos e pessoal (pequenas obras)",null,"un",1,null,0.00,null,0.00]
["1.2","CODEVASF","Próprio","Desmobilização de Obras de pequeno porte",null,"und",1,null,0.00,null,0.00]
["1.3","CODEVASF","Próprio","Administração de obra",null,"und",1,null,0.00,null,0.00]
["1.4","73847/002","SINAPI","ALUGUEL CONTAINER/ESCRIT/WC C/1 VASO/1 LAV/1 MIC/4 CHUV LARG\n=2,20M COMPR=6,20M ALT=2,50M CHAPA ACO NERV TRAPEZ FORROC/ ISOL TERMO-ACUST CHASSIS REFORC PISO COMPENS NAVAL INCL INST ELETR/HIDRO-SANIT EXCL TRANSP/CARGA/DESCARGA",null,"MES",3,null,0.00,null,0.00]
["1.5","74209/001","SINAPI","PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO",null,"m²",6.4,null,0.00,null,0.00]
["2",null,null,"ESPAÇO MULTIEVENTOS",{"$nulls":6},0.00]
["2.1","73822/002","SINAPI","LIMPEZA MECANIZADA DE TERRENO COM REMOCAO DE CAMADA\nVEGETAL, UTILIZANDO MOTONIVELADORA",null,"m²",1006.49,null,0.00,null,0.00]
["2.2",83338,"SINAPI","ESCAVACAO MECANICA, A CEU ABERTO, EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA, CAPACIDADE DE 0,78 M3",null,"m³",251.62,null,0.00,null,0.00]
["2.3",100574,"SINAPI","ESPALHAMENTO DE MATERIAL COM TRATOR DE ESTEIRAS. AF_11/2019",null,"m³",452.92,null,0.00,null,0.00]
["2.4","74010/001","SINAPI","CARGA E DESCARGA MECANICA DE SOLO UTILIZANDO CAMINHAO BASCULANTE 6,0M3/16T E PA CARREGADEIRA SOBRE PNEUS 128 HP, CAPACIDADE DA CAÇAMBA 1,7 A 2,8 M3, PESO OPERACIONAL 11632 KG",null,"m³",50.32,null,0.00,null,0.00]
["2.5",97914,"SINAPI","TRANSPORTE COM CAMINHÃO BASCULANTE DE 6 M³, EM VIA URBANA PAVIMENTADA, DMT ATÉ 30 KM (UNIDADE: M3XKM). AF_07/2020",null,"M3XKM",251.6,null,0.00,null,0.00]
["2.6",6079,"SINAPI","ARGILA, ARGILA VERMELHA OU ARGILA ARENOSA (RETIRADA NA JAZIDA,\nSEM TRANSPORTE)",null,"m³",50.32,null,0.00,null,0.00]
["2.7",96385,"SINAPI","EXECUÇÃO E COMPACTAÇÃO DE ATERRO COM SOLO\nPREDOMINANTEMENTE ARGILOSO - EXCLUSIVE SOLO, ESCAVAÇÃO, CARGA E TRANSPORTE. AF_11/2019",null,"m³",435.62,null,0.00,null,0.00]

{"sheet":"Table 3","index":2,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,6,0,7],[1,6,1,7],[2,6,2,7],[3,6,3,7],[4,6,4,7],[5,6,5,7],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7],[22,6,22,7],[23,6,23,7],[24,6,24,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[28,6,28,7],[29,6,29,7],[30,6,30,7],[31,6,31,7],[32,6,32,7],[33,6,33,7],[34,6,34,7],[35,6,35,7],[36,6,36,7],[37,6,37,7],[38,6,38,7],[39,6,39,7],[40,6,40,7],[41,6,41,7],[42,6,42,7],[43,6,43,7],[44,6,44,7],[45,6,45,7],[46,6,46,7],[47,6,47,7],[48,6,48,7],[49,6,49,7],[50,6,50,7],[51,6,51,7],[52,6,52,7],[53,6,53,7],[54,6,54,7],[55,6,55,7],[56,6,56,7],[57,0,57,6]]}
["2.8",100575,"SINAPI","REGULARIZAÇÃO DE SUPERFÍCIES COM MOTONIVELADORA. AF_11/2019","m²",1006.49,null,null,0.00,0.00]
["2.9",99059,"SINAPI","LOCACAO CONVENCIONAL DE OBRA, UTILIZANDO GABARITO DE TÁBUAS CORRIDAS PONTALETADAS A CADA 2,00M -  2 UTILIZAÇÕES. AF_10/2018","M",112.5,null,null,0.00,0.00]
["2.10",93358,"SINAPI","ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A\n1,30 M. AF_02/2021","m³",23.62,null,null,0.00,0.00]
["2.11",93382,"SINAPI","REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA.\nAF_04/2016","m³",13.59,null,null,0.00,0.00]
["2.12",94319,"SINAPI","ATERRO MANUAL DE VALAS COM SOLO ARGILO-ARENOSO E\nCOMPACTAÇÃO MECANIZADA. AF_05/2016","m³",16.24,null,null,0.00,0.00]
["2.13",94962,"SINAPI","CONCRETO MAGRO PARA LASTRO, TRAÇO 1:4,5:4,5 (EM MASSA SECA DE CIMENTO/ AREIA MÉDIA/ BRITA 1) - PREPARO MECÂNICO COM\nBETONEIRA 400 L. AF_05/2021","m³",0.89,null,null,0.00,0.00]
["2.14",1355,"SINAPI","CHAPA DE MADEIRA COMPENSADA RESINADA PARA FORMA DE\nCONCRETO, DE *2,2 X 1,1* M, E = 14 MM","m²",101.2,null,null,0.00,0.00]
["2.15",96543,"SINAPI","ARMAÇÃO DE BLOCO, VIGA BALDRAME E SAPATA UTILIZANDO AÇO CA-60\nDE 5 MM - MONTAGEM. AF_06/2017","KG",144.54,null,null,0.00,0.00]
["2.16",96545,"SINAPI","ARMAÇÃO DE BLOCO, VIGA BALDRAME OU SAPATA UTILIZANDO AÇO CA-\n50 DE 8 MM - MONTAGEM. AF_06/2017","KG",413.87,null,null,0.00,0.00]
["2.17",96546,"SINAPI","ARMAÇÃO DE BLOCO, VIGA BALDRAME OU SAPATA UTILIZANDO AÇO CA-\n50 DE 10 MM - MONTAGEM. AF_06/2017","KG",161.96,null,null,0.00,0.00]
["2.18",92718,"SINAPI","CONCRETAGEM DE PILARES, FCK = 25 MPA,  COM USO DE BALDES EM EDIFICAÇÃO COM SEÇÃO MÉDIA DE PILARES MENOR OU IGUAL A 0,25 M² - LANÇAMENTO, ADENSAMENTO E ACABAMENTO. AF_12/2015","m³",10.12,null,null,0.00,0.00]
["2.19",83670,"SINAPI","TUBO PVC DN 75 MM PARA DRENAGEM - FORNECIMENTO E INSTALACAO","M",1.35,null,null,0.00,0.00]
["2.20",87507,"SINAPI","ALVENARIA DE VEDAÇÃO DE BLOCOS CERÂMICOS FURADOS NA HORIZONTAL DE 9X14X19CM (ESPESSURA 9CM) DE PAREDES COM ÁREA LÍQUIDA MAIOR OU IGUAL A 6M² SEM VÃOS E ARGAMASSA DE ASSENTAMENTO COM PREPARO EM BETONEIRA. AF_06/2014","m²",87.62,null,null,0.00,0.00]
["2.21",87894,"SINAPI","CHAPISCO APLICADO EM ALVENARIA (SEM PRESENÇA DE VÃOS) E ESTRUTURAS DE CONCRETO DE FACHADA, COM COLHER DE PEDREIRO. ARGAMASSA TRAÇO 1:3 COM PREPARO EM BETONEIRA 400L. AF_06/2014","m²",141.87,null,null,0.00,0.00]
["2.22",87529,"SINAPI","MASSA ÚNICA, PARA RECEBIMENTO DE PINTURA, EM ARGAMASSA TRAÇO 1:2:8, PREPARO MECÂNICO COM BETONEIRA 400L, APLICADA MANUALMENTE EM FACES INTERNAS DE PAREDES, ESPESSURA DE 20MM, COM EXECUÇÃO DE TALISCAS. AF_06/2014","m²",141.87,null,null,0.00,0.00]
["2.23","74202/002","SINAPI","LAJE PRE-MOLDADA P/PISO, SOBRECARGA 200KG/M2, VAOS ATE 3,50M/E=8CM, C/LAJOTAS E CAP.C/CONC FCK=20MPA, 4CM, INTER-EIXO\n38CM, C/ESCORAMENTO (REAPR.3X) E FERRAGEM NEGATIVA","m²",17.83,null,null,0.00,0.00]
["2.24",88549,"SINAPI","FORNECIMENTO E ASSENTAMENTO DE BRITA 2-DRENOS E FILTROS   MM","m³",32.51,null,null,0.00,0.00]
["2.25",85662,"SINAPI","ARMACAO EM TELA DE ACO SOLDADA NERVURADA Q-92, ACO CA-60,\n4,2MM, MALHA 15X15CM","m²",650.1,null,null,0.00,0.00]
["2.26",11806,"ORSE","Piso em concreto simples desempolado, fck = 21 MPa, e = 8 cm, com forma em\nquadros 2,0x2,0m, para juntas de concretagem - tres usos","m²",650.1,null,null,0.00,0.00]
["2.27",94273,"SINAPI","ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO RETO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016","M",126.4,null,null,0.00,0.00]
["2.28",94991,"SINAPI","EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO\nCONVENCIONAL, NÃO ARMADO. AF_07/2016","m³",15.57,null,null,0.00,0.00]
["2.29",4269,"ORSE","Bicicletário em tubo de aço galvanizado diam=50mm, exceto pintura de\nacabamento","und",10,null,null,0.00,0.00]
["2.30",88489,"SINAPI","APLICAÇÃO MANUAL DE PINTURA COM TINTA LÁTEX ACRÍLICA EM\nPAREDES, DUAS DEMÃOS. AF_06/2014","m²",147.15,null,null,0.00,0.00]
["2.31","74145/001","SINAPI","PINTURA ESMALTE FOSCO, DUAS DEMAOS, SOBRE SUPERFICIE METALICA, INCLUSO UMA DEMAO DE FUNDO ANTICORROSIVO.\nUTILIZACAO DE REVOLVER ( AR-COMPRIMIDO).","m²",430.97,null,null,0.00,0.00]
["2.32",99839,"SINAPI","GUARDA-CORPO DE AÇO GALVANIZADO DE 1,10M DE ALTURA, MONTANTES TUBULARES DE 1.1/2 ESPAÇADOS DE 1,20M, TRAVESSA SUPERIOR DE 2 , GRADIL FORMADO POR BARRAS CHATAS EM FERRO DE 32X4,8MM, FIXADO COM CHUMBADOR MECÂNICO. AF_04/2019_P","M",16.7,null,null,0.00,0.00]
[null,null,"SINAPI","ALAMBRADO PARA QUADRA POLIESPORTIVA, ESTRUTURADO POR TUBOS DE ACO GALVANIZADO, (MONTANTES COM DIAMETRO 2\", TRAVESSAS E ESCORAS COM DIÂMETRO 1 ¼)  , COM TELA DE ARAME GALVANIZADO, FIO 14 BWG E MALHA QUADRADA 5X5CM (EXCETO\nMURETA). AF_03/2021","m²",205.04,null,null,0.00,0.00]
[null,null,"SINAPI","PORTAO EM TELA ARAME GALVANIZADO N.12 MALHA 2\" E MOLDURA EM\nTUBOS DE ACO COM DUAS FOLHAS DE ABRIR, INCLUSO FERRAGENS","m²",8.4,null,null,0.00,0.00]
["3",null,null,"INSTALAÇÃO DA ILUMINAÇÃO DO ESPAÇO MULTIEVENTOS",{"$nulls":5},0.00]
["3.1",null,null,"ENTRADA DE SERVIÇO MONOFÁSICA 220V",{"$nulls":5},0.00]
["3.1.1",101496,"SINAPI","ENTRADA DE ENERGIA ELÉTRICA, AÉREA, MONOFÁSICA, COM CAIXA DE EMBUTIR, CABO DE 35 MM2 E DISJUNTOR DIN 50A (NÃO INCLUSO O POSTE DE CONCRETO). AF_07/2020_P","UN",1,null,null,0.00,0.00]
["3.1.2",83446,"SINAPI","CAIXA DE PASSAGEM 30X30X40 COM TAMPA E DRENO BRITA","UN",1,null,null,0.00,0.00]
["3.2",null,null,"INSTALAÇÃO DA ILUMINAÇÃO DO ESPAÇO MULTIEVENTOS",{"$nulls":5},0.00]
["3.2.1",8349,"ORSE","Refletor para lampada vapor de sódio 400w, Olivo ou similar, inclusive lâmpada\ne reator","un",12,null,null,0.00,0.00]
["3.2.2",331,"ORSE","Poste de concreto duplo T (DT)  9/200 - fornecimento e assentamento","un",4,null,null,0.00,0.00]
["3.2.3",91929,"SINAPI","CABO DE COBRE FLEXÍVEL ISOLADO, 4 MM², ANTI-CHAMA 0,6/1,0 KV, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO.\nAF_12/2015","M",300,null,null,0.00,0.00]
["3.2.4",91931,"SINAPI","CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 0,6/1,0 KV, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO.\nAF_12/2015","M",2,null,null,0.00,0.00]
["3.2.5","CODEVASF","Próprio","ELETRODUTO PEAD FLEXIVEL, COR PRETA, SEM ROSCA, DE 32mm, PARA\nCABEAMENTO SUBTERRANEO","m",80,null,null,0.00,0.00]
["3.2.6",91863,"SINAPI","ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM FORRO - FORNECIMENTO E INSTALAÇÃO.\nAF_12/2015","M",27,null,null,0.00,0.00]
["3.2.7",91879,"SINAPI","LUVA PARA ELETRODUTO, PVC, ROSCÁVEL, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADA EM LAJE - FORNECIMENTO E\nINSTALAÇÃO. AF_12/2015","UN",14,null,null,0.00,0.00]
["3.2.8",91890,"SINAPI","CURVA 90 GRAUS PARA ELETRODUTO, PVC, ROSCÁVEL, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADA EM FORRO - FORNECIMENTO E\nINSTALAÇÃO. AF_12/2015","UN",7,null,null,0.00,0.00]
["3.2.9",91892,"SINAPI","CURVA 180 GRAUS PARA ELETRODUTO, PVC, ROSCÁVEL, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADA EM FORRO -\nFORNECIMENTO E INSTALAÇÃO. AF_12/2015","UN",4,null,null,0.00,0.00]
["2010-03-02",96985,"SINAPI","HASTE DE ATERRAMENTO 5/8  PARA SPDA - FORNECIMENTO E\nINSTALAÇÃO. AF_12/2017","UN",4,null,null,0.00,0.00]
["2011-03-02",83446,"SINAPI","CAIXA DE PASSAGEM 30X30X40 COM TAMPA E DRENO BRITA","UN",6,null,null,0.00,0.00]
["2012-03-02","CODEVASF","Próprio","FIXAÇÃO DE ELETRODUTO COM FITA DE AÇO INOX P/ CINTAR 0,8 X 19 MM\nE FECHO PARA FITA DE AÇO","und",20,null,null,0.00,0.00]
["2013-03-02","CODEVASF\n235","Próprio","ENTRADA DE ENERGIA ELÉTRICA AÉREA MONOFÁSICA 40A COM POSTE DE CONCRETO, INCLUSIVE CABEAMENTO, CAIXA DE PROTEÇÃO PARA\nMEDIDOR E ATERRAMENTO.","und",1,null,null,0.00,0.00]
["2014-03-02",93655,"SINAPI","DISJUNTOR MONOPOLAR TIPO DIN, CORRENTE NOMINAL DE 20A -\nFORNECIMENTO E INSTALAÇÃO. AF_10/2020","UN",2,null,null,0.00,0.00]
["4",null,null,"DIVERSOS",{"$nulls":5},0.00]
["4.1",null,null,"COBERTURA METÁLICA",{"$nulls":5},0.00]
["4.1.1",92569,"SINAPI","TRAMA DE AÇO COMPOSTA POR RIPAS E CAIBROS PARA TELHADOS DE ATÉ 2 ÁGUAS PARA TELHA DE ENCAIXE DE CERÂMICA OU DE CONCRETO, INCLUSO TRANSPORTE VERTICAL. AF_07/2019","m²",180.31,null,null,0.00,0.00]
["4.1.2",94213,"SINAPI","TELHAMENTO COM TELHA DE AÇO/ALUMÍNIO E = 0,5 MM, COM ATÉ 2\nÁGUAS, INCLUSO IÇAMENTO. AF_07/2019","m²",180.31,null,null,0.00,0.00]
["4.1.3","CODEVASF","Próprio","COLUNA METÁLICA EM PERFIS UDC75X38X3,84, DIAGONAIS DUPLAS","m",15.2,null,null,0.00,0.00]
["4.2",null,null,"OUTROS",{"$nulls":5},0.00]
["4.2.1",97614,"SINAPI","LÂMPADA COMPACTA DE VAPOR METÁLICO OVOIDE 150 W, BASE E27 -\nFORNECIMENTO E INSTALAÇÃO. AF_02/2020","UN",8,null,null,0.00,0.00]
["4.2.2",93141,"SINAPI","PONTO DE TOMADA RESIDENCIAL INCLUINDO TOMADA 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO.\nAF_01/2016","UN",4,null,null,0.00,0.00]
["4.2.3","CODEVASF","Próprio","LOGOMARCA EM ALTO RELEVO","und",3,null,null,0.00,0.00]
["4.2.4",5,"ORSE","Placa de inauguração de obra em alumínio 0,50 x 0,70 m","un",1,null,null,0.00,0.00]
["4.2.5",99814,"SINAPI","LIMPEZA DE SUPERFÍCIE COM JATO DE ALTA PRESSÃO. AF_04/2019","m²",1006.49,null,null,0.00,0.00]
["Total Geral                                                                                          0,00"]

{"sheet":"Table 4","index":3,"n_rows":51,"n_cols":8,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[2,1,2,5],[2,6,2,7],[3,0,3,1],[3,3,3,7],[4,0,4,1],[4,3,4,4],[4,5,4,6],[5,0,5,1],[5,3,5,4],[5,5,5,6],[6,0,6,1],[6,3,6,4],[6,5,6,6],[7,0,7,6],[8,0,8,1],[8,3,8,4],[8,5,8,6],[9,0,9,1],[9,3,9,4],[9,5,9,6],[10,0,10,1],[10,3,10,4],[10,5,10,6],[11,0,11,6],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,6],[17,0,17,7],[18,0,18,7],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,7],[25,0,25,2],[25,4,25,7],[26,0,26,2],[26,4,26,7],[27,0,27,2],[27,4,27,7],[28,0,28,2],[28,4,28,7],[29,0,29,2],[29,4,29,7],[30,0,30,2],[30,4,30,7],[31,0,31,2],[31,4,31,7],[32,0,32,7],[33,0,33,1],[33,3,33,6],[34,0,34,1],[34,3,34,6],[35,0,35,1],[35,3,35,6],[36,0,36,1],[36,3,36,6],[37,0,37,6],[38,0,38,7],[39,0,39,1],[40,0,40,1],[41,0,41,6],[42,0,42,7],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,6],[47,0,47,7],[48,0,48,1],[49,0,49,1],[50,0,50,6]]}
[]
["MEMÓRIA DE CÁLCULOS DOS QUANTITATIVOS"]
["OBRA:","CONSTRUÇÃO DE 01 (UM) ESPAÇO MULTIEVENTOS"]
["DESCRIÇÃO DOS SERVIÇOS",null,"UNID","C Á L C U L O"]
["LIMPEZA/REGULARIZAÇÃO",null,"M2","COMPRIMENTO",null,"LARGURA",null,"TOTAL"]
["ÁREA CONSTRUÍDA",null,"M2",1.00,null,1006.49,null,1006.49]
[]
["TOTAL LIMPEZA/REGULARIZAÇÃO",{"$nulls":6},1006.49]
["LOCAÇÃO",null,"M","COMPRIMENTO",null,"LARGURA",null,"TOTAL"]
["PERÍMETRO CONSTRUÍDO",null,"M",1.00,null,132.80,null,132.80]
["PERÍMETRO PARA LOCAÇÃO",null,"M",1.00,null,112.50,null,112.50]
[]
["ESCAVAÇÃO MANUAL",null,"M3   E","XTENSÃO","LARGURA","PROFUND","VEZES","VOLUME"]
["SAPATA - MURETA",null,"M3",0.60,0.60,0.72,35.00,9.07]
["CINTAMENTO - MURETA",null,"M3",99.61,0.25,0.22,1.00,5.48]
["SAPATA CORRIDA - ARQUIBANCADA",null,"M3",7.75,1.30,0.45,2.00,9.07]
["TOTAL ESCAVAÇÃO MANUAL",{"$nulls":6},23.62]
[]
["VOLUME CONCRETO FUNDAÇÕES (até o terreno natural)"]
["DESCRIÇÃO",null,null,"EXT / VOL","LARGURA","PROFUND.","VEZES","VOLUME"]
["SAPATA - MURETA",null,null,0.085,null,null,35.00,2.98]
["CINTAMENTO - MURETA",null,null,99.610,0.15,0.17,1.00,2.54]
["SAPATA CORRIDA - ARQUIBANCADA",null,null,18.100,0.25,0.40,2.00,3.62]
["TOTAL VOLUME CONCRETO FUNDAÇÕES",{"$nulls":6},9.14]
[]
["MOVIMENTAÇÃO DE TERRA",null,null,"UNIDADE","QUANTIDADE"]
["VOLUME DE CORTE TERRENO",null,null,"M³",201.30]
["VOLUME ATERRO",null,null,"M³",251.62]
["EMPRESTIMO DE JAZIDA",null,null,"M³",50.32]
["VOLUME DE CORTE TERRENO +CORTE  JAZIDA",null,null,"M³",251.62]
["COMPACTAÇÃO TERRENO",null,null,"M³",452.92]
["TRANSPORTE (DMT=5KM)",null,null,"M³xKM",251.62]
[]
["REATERRO",null,"UNI","DESCRIÇÃO",null,null,null,"VOLUME"]
["VOLUME ESCAVADO",null,"M3","Total escavação manual, intem acima",null,null,null,23.62]
["VOLUME CONCRETO FUNDAÇÃO - ATÉ O TERRENO NATURA",null,"M3","Total volume concreto fundações, item acima",null,null,null,-9.14]
["VOLUME CONCRETO MAGRO",null,"M3","total concreto magro, item abaixo",null,null,null,-0.89]
["TOTAL REATERRO",{"$nulls":6},13.59]
[]
["ATERRO",null,"M3","ÁREA","LARGURA","PROFUND","VEZES","VOLUME"]
["CALÇADA",null,"M3",324.89,null,0.05,1.00,16.24]
["TOTAL ATERRO",{"$nulls":6},16.24]
[]
["CONCRETO MAGRO",null,"M3","EXTENSÃO","LARGURA","PROFUND","VEZES","VOLUME"]
["SAPATA - MURETA",null,"M3",0.50,0.50,0.05,35.00,0.44]
["SAPATA CORRIDA - ARQUIBANCADA",null,"M3",18.10,0.25,0.05,2.00,0.45]
["TOTAL CONCRETO MAGRO",{"$nulls":6},0.89]
[]
["FORMAS PARA CONCRETO ARMADO",null,"M2","EXTENSÃO","LARGURA","VOLUME","QUANT","ÁREA"]
["FORMA DE MADEIRA (10M² POR M³ DE CONCRETO)",null,"M2",null,null,10.12,10.00,101.20]
["TOTAL FORMAS PARA CONCRETO ARMADO",{"$nulls":6},101.20]

{"sheet":"Table 5","index":4,"n_rows":59,"n_cols":9,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,8],[2,1,2,6],[2,7,2,8],[3,0,3,2],[3,4,3,8],[4,0,4,1],[5,0,9,0],[10,0,17,0],[10,1,11,1],[12,1,13,1],[18,0,20,1],[21,0,21,8],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,7],[30,0,30,8],[31,0,31,2],[32,0,32,2],[33,0,33,8],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,7],[41,0,41,8],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,7],[50,0,50,8],[51,0,51,2],[52,0,52,2],[53,0,53,7],[54,0,54,8],[55,0,55,2],[56,0,56,2],[57,0,57,8],[58,0,58,9]]}
[]
["MEMÓRIA DE CÁLCULOS DOS QUANTITATIVOS"]
["OBRA:","CONSTRUÇÃO DE 01 (UM) ESPAÇO MULTIEVENTOS"]
["DESCRIÇÃO DOS SERVIÇOS",null,null,"UNID","C Á L C U L O"]
["FERRAGEM",null,"FERRO","KG","QUANT","COMP","VEZES","PESO/M","PESO"]
["MURETA","SAPATA",10,"KG",10.00,0.75,35.00,0.617,161.96]
[null,"CINTAMENTO",8,"KG",4.00,99.610,1.00,0.395,157.38]
[null,"CINTAMENTO",5,"KG",499.05,0.75,1.00,0.154,57.64]
[null,"PILAR",8,"KG",4.00,1.45,35.00,0.395,80.19]
[null,"PILAR",5,"KG",10.00,0.45,35.00,0.154,24.26]
["ARQUIBANCADA","SAPATA CORRIDA (LANCE HOR.)",8,"KG",4.00,7.75,6.00,0.617,114.76]
[null,null,5,"KG",40,1.15,6.00,0.154,42.50]
[null,"SAPATA CORRIDA (LANCE VERT.",8,"KG",4.00,1.10,8.00,0.617,21.72]
[null,null,5,"KG",6.00,1.15,8.00,0.154,8.50]
[null,"PILAR 01",8,"KG",4.00,0.75,8.00,0.395,9.48]
[null,"PILAR 01",5,"KG",5.00,0.45,8.00,0.154,2.77]
[null,"PILAR 02",8,"KG",4.00,1.20,16.00,0.395,30.34]
[null,"PILAR 02",5,"KG",8.00,0.45,16.00,0.154,8.87]
["TOTAL  FERRAGEM",null,5,"KG",{"$nulls":4},144.54]
[null,null,8,"KG",{"$nulls":4},413.87]
[null,null,10,"KG",{"$nulls":4},161.96]
[]
["CONCRETO ESTRUTURAL FCK= 25MPA",null,null,"M3","EXTENSÃO\n/ VOLUME","LARGURA","PROFUND","VEZES","VOLUME"]
["SAPATA - MURETA",null,null,"M3",0.085,null,null,35.00,2.98]
["CINTAMENTO - MURETA",null,null,"M3",99.610,0.15,0.30,1.00,4.48]
["PILAR - MURETA",null,null,"M3",0.15,0.15,0.60,35.00,0.47]
["SAPATA CORRIDA - ARQUIBANCADAS",null,null,"M3",8.95,0.25,0.40,2.00,1.79]
["PILAR - ARQUIBANCADA",null,null,"M3",0.15,0.15,0.45,8.00,0.08]
["PILAR - ARQUIBANCADA",null,null,"M3",0.15,0.15,0.90,16.00,0.32]
["TOTAL CONCRETO ESTRUTURAL FCK= 25MPA",{"$nulls":7},10.12]
[]
["TUBO PVC DN 75 MPARA DRENAGEM",null,null,"M","EXTENSÃO",null,null,"VEZES","EXTENSÃO\nTOTAL"]
["TUBO PVC DN 75 MPARA DRENAGEM",null,null,"M",0.15,null,null,9.00,1.35]
[]
["ALVENARIA, 1/2 VEZ, EMTIJOLO CERÂMICO",null,null,"M2","EXTENSÃO","ALTURA","PROFUND","VEZES","ÁREA"]
["MURETA",null,null,"M2",95.03,0.60,null,1.00,57.02]
["ARQUIBANCADA",null,null,"M2",7.75,0.33,null,2.00,5.12]
["ARQUIBANCADA",null,null,"M2",7.75,0.78,null,4.00,24.18]
["ARQUIBANCADA - LATERAL",null,null,"M2",0.40,0.33,null,4.00,0.53]
["ARQUIBANCADA - LATERAL",null,null,"M2",0.25,0.78,null,4.00,0.78]
["TOTAL ALVENARIA EMTIJOLO CERÂMICO",{"$nulls":7},87.62]
[]
["CHAPISCO",null,null,"M2","EXTENSÃO","LARGURA","PROFUND","VEZES","ÁREA"]
["MURETA",null,null,"M2",95.03,0.60,null,2.00,114.04]
["MURETA",null,null,"M2",95.03,0.15,null,1.00,14.25]
["ARQUIBANCADA PILAR MENOR",null,null,"M2",7.75,0.45,null,2.00,6.98]
["ARQUIBANCADA PILAR MENOR - INT.",null,null,"M2",7.75,0.33,null,2.00,5.12]
["ARQUIBANCADA - LATERAL",null,null,"M2",0.55,0.45,null,2.00,0.50]
["ARQUIBANCADA - LATERAL",null,null,"M2",0.55,0.90,null,2.00,0.99]
["TOTAL CHAPISCO",{"$nulls":7},141.87]
[]
["REBOCO",null,null,"M2","EXTENSÃO","LARGURA","PROFUND","VEZES","ÁREA"]
["ÁREA DE CHAPISCO",null,null,"M2",{"$nulls":4},141.87]
["TOTAL REBOCO",{"$nulls":7},141.87]
[]
["LAJE - ARQUIBANCADA",null,null,"M2","EXTENSÃO","LARGURA","PROFUND","VEZES","ÁREA"]
["LAJE PRÉ-MOLDADA",null,null,"M2",7.75,1.15,null,2.00,17.83]
[]
[")"]

{"sheet":"Table 6","index":5,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[2,1,2,5],[2,6,2,7],[3,0,3,1],[3,3,3,7],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,7],[10,0,10,1],[11,0,11,1],[12,0,12,6],[13,0,13,7],[14,0,14,1],[15,0,15,1],[16,0,16,7],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[20,3,20,7],[21,0,21,7],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,6],[31,0,31,7],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,6],[37,0,37,1],[38,0,38,1],[39,0,39,1],[39,3,39,4],[39,5,39,6],[40,0,40,1],[40,3,40,4],[40,5,40,6],[41,0,41,1],[42,0,42,1],[43,0,43,1],[44,0,44,6],[45,0,45,1],[46,0,46,1],[47,0,47,1],[48,0,48,1]]}
[]
["MEMÓRIA DE CÁLCULOS DOS QUANTITATIVOS"]
["OBRA:","CONSTRUÇÃO DE 01 (UM) ESPAÇO MULTIEVENTOS"]
["DESCRIÇÃO DOS SERVIÇOS",null,"UNID","C Á L C U L O"]
["PISOS",null,null,"QUANT","ÁREA","PROFUND","VEZES","VOLUME /\nÁREA"]
["LASTRO DE BRITA 2 - QUADRA MULTIEVENTOS",null,"M3",1.00,650.10,0.05,1.00,32.51]
["ARMACAO EMTELA DE ACO SOLDADA, MALHA 15X15cm",null,"M2",1.00,650.10,null,1.00,650.10]
["PISO EMCONCRETO, e=8cm - QUADRA MULTIEVENTOS",null,"M2",1.00,650.10,null,1.00,650.10]
["CALÇADA EMCONCRETO 15 MPA, E=5CM- ÁREA EXTERNA",null,"M3",1.00,311.47,0.05,1.00,15.57]
[]
["MEIO-FIO",null,"M",{"$nulls":4},"EXTENSÃO"]
["CONTORNO CALÇADA",null,"M",{"$nulls":4},126.40]
["TOTAL MEIO-FIO",{"$nulls":6},126.40]
[]
["BICICLETÁRIO EMTUBO DE AÇO GALVANIZADO DN 50mm",null,"UN",{"$nulls":4},"UNIDADE"]
["BICICLETÁRIO EMTUBO DE AÇO GALVANIZADO DN 50mm",null,"UN",{"$nulls":4},10.00]
[]
["ESTRUTURA DE ALAMBRADO",null,"M2","EXTENSÃO",null,"ALTURA","VEZES","ÁREA"]
["ALAMBRADO",null,"M2",{"$nulls":4},205.04]
["PORTÃO DO ALAMBRADO",null,"M2",2.00,null,2.10,2.00,8.40]
["TOTAL ALAMBRADO",null,"M2",213.44]
[]
["PINTURA LATEX ACRILICO",null,"M2","EXTENSÃO","LARGURA","PROFUND","VEZES","ÁREA"]
["MURETA  (LATERAL)",null,"M2",95.03,0.60,null,2.00,114.04]
["MURETA (HORIZONTAL)",null,"M2",95.03,0.15,null,1.00,14.25]
["ARQUIBANCADA PILAR MENOR",null,"M2",7.75,0.45,null,2.00,6.98]
["ARQUIBANCADA PILAR MENOR - INT.",null,"M2",7.75,0.33,null,2.00,5.12]
["ARQUIBANCADA - LATERAL",null,"M2",0.55,0.45,null,2.00,0.50]
["ARQUIBANCADA - LATERAL",null,"M2",0.55,0.90,null,2.00,0.99]
["DEMARCAÇÃO ACESSO CADEIRANTES",null,"M2",1.75,1.51,null,2.00,5.29]
["TOTAL PINTURA LATEX ACRILICO",{"$nulls":6},147.15]
[]
["PINTURA ESMALTE",null,"M2","ÁREA",null,null,"VEZES","ÁREA\nTOTAL"]
["ALAMBRADO",null,"M2",205.04,null,null,2.00,410.09]
["PORTÃO DO ALAMBRADO",null,"M2",8.40,null,null,2.00,16.80]
["BICICLETÁRIO (10 UNIDADES)",null,"M2",0.41,null,null,10.00,4.08]
["TOTAL ESMALTE",{"$nulls":6},430.97]
["GUARDA CORPO EMTUBO DE AÇO",null,"UN",{"$nulls":4},"EXTENSÃO"]
["CORRIMÃO DUPLA ALTURA",null,"M",{"$nulls":4},16.70]
["COBERTURA METÁLICA",null,"M2","COMPRIMENTO",null,"LARGURA",null,"TOTAL"]
["ÁREA DE COBERTURA",null,"M2",22.07,null,8.17,null,180.31]
["PILAR METÁLICO",null,"M","EXTENSÃO\n/ VOLUME","LARGURA","PROFUND","VEZES","VOLUME"]
["VÃO EXTERNO",null,"M",3.350,null,null,2.00,6.70]
["VÃO INTERNO",null,"M",4.250,null,null,2.00,8.50]
["TOTAL PILAR METÁLICO",{"$nulls":6},15.20]
["REFLETORES DE 150W",null,"UN",{"$nulls":4},"UNIDADE"]
["RELFETORES DA COBERTURA",null,"UN",{"$nulls":4},8.00]
["PONTOS DE TOMADA",null,"UN",{"$nulls":4},"UNIDADE"]
["LOCALIZADOS NA MURETA COBERTA",null,"UN",{"$nulls":4},4.00]

{"sheet":"Table 7","index":6,"n_rows":15,"n_cols":3,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,3],[12,0,12,2],[13,0,13,2],[14,0,14,4]]}
["DETALHAMENTODOBDI"]
["ITEM","DESCRIÇEÕS DSO ITENS","%"]
["1","ADMINISTRAÇÃOCENTRAL ( AC )",0.00]
["2","TRIBUTSO ( I )",0.00]
["2.1","ISS",0.00]
["2.2","PIS",0.00]
["2.3","Cofins",0.00]
["2.4","CPRB (Contribuição Previdenciária sobre a Receita Bruta)",0.00]
["3","TAXA DE RISCO( R )",0.00]
["4","SEGUROE GARANTIAS (S + G)",0.00]
["5","DESPESAS FINANCEIRAS ( F )",0.00]
["6","LUCRO( L )",0.00]
["BDI =   (1+AC+R+S+G)*(1+DF)*(1+L)     -1          ====================>                   BDI = 0,00%\n(1-I)"]
["Lei n°7.983/13 - Estabelace regras e critérios para eleboração dp orçamento de referência de obras e serviços de\nengenharia, contratados e executados com recusros dos orçamentos da União; Acordão n°2622/2013 - Estabelece os parâmetros de referência para as taxas de BDI por tipo de obra; Lei n° 13.161/15 - Desoneração Fiscal"]
["Dtealhamento dosEncargosSoicais–HoritsaeMnelasista–Noã Dosenredao"]

{"sheet":"Table 8","index":7,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[[4,0,4,1],[5,1,5,3],[8,0,8,1],[9,0,9,1]]}
["C2                    A","visoPrvéioTralaboadh"]
["C3                    F","réias Iindenzdasa"]
["C4                    D","ósepitoRsecisãoSem JsutaCsaua"]
["C5                      I","deninzçaoãAidcinalo"]
["SUBTOTAL DE “C”:"]
["D","REINCIDÊNCIAS DE UMGRUPO SOBRE O OUTRO"]
["D1                    R","eicnincdêiade“A” sbroe“B”"]
["D2","Riecnincêdia ed Group A  sobre Aviso Prévio Tralbaoadh e\nRiecnincêdiadoFGTS sbroeAvisoPrvéioIenindzdoa"]
["SUBTOTAL DE “D”:"]
["TOTAIS DE ENCARGOS SOCIAIS:"]

{"sheet":"Table 9","index":8,"n_rows":18,"n_cols":6,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,5],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,3,5],[5,0,5,5],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,9,0],[8,1,9,1],[8,2,9,2],[10,0,11,0],[10,1,11,1],[10,2,11,2],[12,0,13,0],[12,1,13,1],[12,2,13,2],[14,0,14,1],[16,0,16,1]]}
["e-DOC ED8F5EE1\nProc 59540.001782/2021-72-e"]
["Espaço Multieventos 4ªSR"]
["CRONORGAMA FÍSICO E FINANCEIRO"]
["ITEM","DESCRIÇÃO DOS SERVIÇOS","R$                                  PRAZO (DIAS)"]
[null,null,null,30,60,90]
[]
[1,"SERVIÇOS PRELIMINARES","-",0.000000,0.000000,0.000000]
[null,null,null,"-","-","-"]
[2,"ESPAÇO MULTIEVENTOS","-",0.000000,0.000000,0.000000]
[null,null,null,"-","-","-"]
[3,"INSTALAÇÃO DA ILUMINAÇÃO DO ESPAÇO\nMULTIEVENTOS","-",0.000000,0.000000,0.000000]
[null,null,null,"-","-","-"]
[4,"DIVERSOS (COBERTURA METÁLICA E OUTROS)","-",0.000000,0.000000,0.000000]
[null,null,null,"-","-","-"]
[]
[null,"Total Geral","-","-","-","-"]
[null,null,null,"#DIV/0!","#DIV/0!","#DIV/0!"]
[null,"Total Geral Acumulado","-","-","-","-"]